661301 NORTH SALEM CSD ****************************************************************************** Amount Issued: 3,063,000 BLD Date of Original Issuance: 07-Jun-94 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0003 003 749,466 0 342,426 407,040 17.5 13,115,655 0005 001 1,139,200 0 0 1,139,200 15.0 17,088,000 0006 004 924,380 0 0 924,380 15.0 13,865,700 0006 005 145,581 0 0 145,581 15.0 2,183,715 5002 001 52,805 0 0 52,805 15.0 792,075 ___________________________________________________________________________ 3,011,432 47,045,145 ____ Blended Maximum Useful Life: 15.5 Original Term of Bond: 20.0 Selected Maximum Useful Life: 20.0 Period Prior to 1 July 2002: 8.0 Sel. Remaining Term for Amortization: 12.0 Principal Outstanding as of July 2002: 2,100,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 12 : 228,396 Bond Percent: 89.382% Aidable Debt Service for Amortization Year 6 of 12 204,145 ****************************************************************************** Amount Issued: 1,435,129 BLD Date of Original Issuance: 01-Dec-97 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0003 004 1,435,129 0 0 1,435,129 15.0 21,526,935 ___________________________________________________________________________ 1,435,129 21,526,935 Blended Maximum Useful Life: 15.0 Original Term of Bond: 15.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 4.0 Sel. Remaining Term for Amortization: 11.0 Principal Outstanding as of July 2002: 1,224,132 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 11 : 142,314 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 6 of 11 142,314 ****************************************************************************** Amount Issued: 16,900,000 BLD Date of Original Issuance: 06-Oct-99 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0003 006 3,850,000 0 2,840,000 1,010,000 18.5 71,225,000 0003 007 100,000 0 0 100,000 15.0 1,500,000 0003 008 150,000 0 0 150,000 15.0 2,250,000 0006 008 12,650,000 0 10,140,000 2,510,000 19.0 240,350,000 0006 009 150,000 0 0 150,000 15.0 2,250,000 ___________________________________________________________________________ 16,900,000 317,575,000 Blended Maximum Useful Life: 19.0 Original Term of Bond: 19.0 Selected Maximum Useful Life: 19.0 Period Prior to 1 July 2002: 3.0 Sel. Remaining Term for Amortization: 16.0 Principal Outstanding as of July 2002: 15,100,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 16 : 1,334,060 Bond Percent: 96.562% Aidable Debt Service for Amortization Year 6 of 16 1,288,195 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE