660801 MT PLEASANT CSD ****************************************************************************** Amount Issued: 2,000,000 BLD Date of Original Issuance: 24-Nov-92 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0002 005 119,800 0 0 119,800 15.0 1,797,000 0002 006 199,695 0 0 199,695 15.0 2,995,425 0002 007 219,061 0 0 219,061 15.0 3,285,915 0004 002 147,500 0 0 147,500 15.0 2,212,500 0005 004 554,239 0 0 554,239 15.0 8,313,585 0005 005 86,141 0 0 86,141 15.0 1,292,115 0005 007 57,327 0 0 57,327 15.0 859,905 0006 002 342,229 0 0 342,229 15.0 5,133,435 0006 003 130,193 0 0 130,193 15.0 1,952,895 0006 004 129,777 0 0 129,777 15.0 1,946,655 0006 005 33,545 0 0 33,545 15.0 503,175 ___________________________________________________________________________ 2,019,507 30,292,605 Blended Maximum Useful Life: 15.0 Original Term of Bond: 15.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 9.0 Sel. Remaining Term for Amortization: 6.0 Principal Outstanding as of July 2002: 960,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 6 : 184,354 Bond Percent: 80.780% Aidable Debt Service for Amortization Year 6 of 6 148,921 ****************************************************************************** Amount Issued: 550,000 BLD Date of Original Issuance: 25-Oct-94 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0004 003 716,577 0 619,750 96,827 19.5 13,973,252 ___________________________________________________________________________ 716,577 13,973,252 Blended Maximum Useful Life: 19.5 Original Term of Bond: 10.0 Selected Maximum Useful Life: 19.5 Period Prior to 1 July 2002: 7.0 Sel. Remaining Term for Amortization: 12.5 Principal Outstanding as of July 2002: 205,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 12.5 : 21,622 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 6 of 21,622 ****************************************************************************** Amount Issued: 54,174 BLD Date of Original Issuance: 01-Nov-97 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0005 004 554,239 0 0 554,239 15.0 8,313,585 0005 005 86,141 0 0 86,141 15.0 1,292,115 0005 007 57,327 0 0 57,327 15.0 859,905 0006 002 342,229 0 0 342,229 15.0 5,133,435 0006 003 130,193 0 0 130,193 15.0 1,952,895 0006 004 129,777 0 0 129,777 15.0 1,946,655 0006 005 33,545 0 0 33,545 15.0 503,175 ___________________________________________________________________________ 1,333,451 20,001,765 Blended Maximum Useful Life: 15.0 Original Term of Bond: 9.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 5.0 Sel. Remaining Term for Amortization: 10.0 Principal Outstanding as of July 2002: 25,287 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 10 : 3,168 Bond Percent: 80.780% Aidable Debt Service for Amortization Year 6 of 10 2,559 ****************************************************************************** Amount Issued: 935,000 BLD Date of Original Issuance: 10-Jun-98 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0004 004 358,030 0 0 358,030 15.0 5,370,450 ___________________________________________________________________________ 358,030 5,370,450 ____ Blended Maximum Useful Life: 15.0 Original Term of Bond: 11.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 4.0 Sel. Remaining Term for Amortization: 11.0 Principal Outstanding as of July 2002: 650,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 11 : 75,566 Bond Percent: 38.291% Aidable Debt Service for Amortization Year 6 of 11 28,935 ****************************************************************************** Amount Issued: 283,647 BLD Date of Original Issuance: 01-Nov-99 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 7999 001 325,492 0 0 325,492 15.0 4,882,380 ___________________________________________________________________________ 325,492 4,882,380 Blended Maximum Useful Life: 15.0 Original Term of Bond: 11.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 3.0 Sel. Remaining Term for Amortization: 12.0 Principal Outstanding as of July 2002: 221,256 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 12 : 24,064 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 6 of 12 24,064 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE