660406 EDGEMONT UFSD ****************************************************************************** Amount Issued: 8,300,000 BLD Date of Original Issuance: 22-Oct-92 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 005 129,927 0 0 129,927 15.0 1,948,905 0001 006 901,624 0 0 901,624 15.0 13,524,360 0001 009 794,787 0 0 794,787 15.0 11,921,805 0001 010 181,092 0 0 181,092 15.0 2,716,380 0002 005 494,614 0 0 494,614 15.0 7,419,210 0002 007 2,988,088 0 2,842,629 145,459 20.0 59,761,760 0002 009 160,340 0 0 160,340 15.0 2,405,100 0004 002 75,273 0 0 75,273 15.0 1,129,095 0005 002 55,877 0 0 55,877 15.0 838,155 0006 002 134,117 0 0 134,117 15.0 2,011,755 0007 001 108,414 0 0 108,414 15.0 1,626,210 0007 003 42,185 0 0 42,185 15.0 632,775 0008 005 453,094 0 0 453,094 15.0 6,796,410 0008 006 71,973 0 0 71,973 15.0 1,079,595 0010 003 113,205 0 0 113,205 15.0 1,698,075 0011 002 217,902 0 0 217,902 15.0 3,268,530 0011 004 277,363 0 0 277,363 15.0 4,160,445 7999 001 172,550 0 0 172,550 15.0 2,588,250 ___________________________________________________________________________ 7,372,425 125,526,815 Blended Maximum Useful Life: 17.0 Original Term of Bond: 17.0 Selected Maximum Useful Life: 17.0 Period Prior to 1 July 2002: 9.0 Sel. Remaining Term for Amortization: 8.0 Principal Outstanding as of July 2002: 4,150,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 8 : 623,468 Bond Percent: 74.555% Aidable Debt Service for Amortization Year 6 of 8 464,827 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE