660404 HASTINGS-ON-HUDSON UFSD ****************************************************************************** Amount Issued: 4,345,000 BLD Date of Original Issuance: 07-Aug-90 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 003 540,414 0 0 540,414 15.0 8,106,210 0001 004 71,295 0 0 71,295 15.0 1,069,425 0001 005 213,171 0 0 213,171 15.0 3,197,565 0001 006 164,905 0 0 164,905 15.0 2,473,575 0001 008 1,696,028 0 443,500 1,252,528 16.5 27,984,462 0001 009 561,842 0 0 561,842 15.0 8,427,630 0001 010 92,770 0 0 92,770 15.0 1,391,550 0001 011 212,300 0 0 212,300 15.0 3,184,500 0002 003 93,426 0 0 93,426 15.0 1,401,390 0002 005 85,893 0 0 85,893 15.0 1,288,395 0002 006 37,284 0 0 37,284 15.0 559,260 ___________________________________________________________________________ 3,769,328 59,083,962 Blended Maximum Useful Life: 15.5 Original Term of Bond: 18.0 Selected Maximum Useful Life: 18.0 Period Prior to 1 July 2002: 11.0 Sel. Remaining Term for Amortization: 7.0 Principal Outstanding as of July 2002: 1,520,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 7 : 255,550 Bond Percent: 89.695% Aidable Debt Service for Amortization Year 6 of 7 229,216 ****************************************************************************** Amount Issued: 3,972,000 BLD Date of Original Issuance: 17-Jul-95 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 014 644,410 0 0 644,410 15.0 9,666,150 0001 016 42,654 0 0 42,654 15.0 639,810 0001 017 1,662,011 0 0 1,662,011 15.0 24,930,165 0001 E01 265,280 0 0 265,280 15.0 3,979,200 0002 010 466,951 0 0 466,951 15.0 7,004,265 0002 012 776,380 0 0 776,380 15.0 11,645,700 0002 E01 405,589 0 0 405,589 15.0 6,083,835 ___________________________________________________________________________ 4,263,275 63,949,125 ____ Blended Maximum Useful Life: 15.0 Original Term of Bond: 16.0 Selected Maximum Useful Life: 16.0 Period Prior to 1 July 2002: 7.0 Sel. Remaining Term for Amortization: 9.0 Principal Outstanding as of July 2002: 3,065,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 9 : 417,926 Bond Percent: 82.845% Aidable Debt Service for Amortization Year 6 of 9 346,231 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE