591302 LIVINGSTON MANOR CSD ****************************************************************************** Amount Issued: 1,200,000 BLD Date of Original Issuance: 02-Sep-93 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 005 172,669 0 0 172,669 15.0 2,590,035 0001 006 475,677 0 0 475,677 15.0 7,135,155 0001 007 482,729 0 0 482,729 15.0 7,240,935 ___________________________________________________________________________ 1,131,075 16,966,125 Blended Maximum Useful Life: 15.0 Original Term of Bond: 14.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 9.0 Sel. Remaining Term for Amortization: 6.0 Principal Outstanding as of July 2002: 500,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 6 : 96,018 Bond Percent: 94.256% Aidable Debt Service for Amortization Year 6 of 6 90,503 ****************************************************************************** Amount Issued: 524,000 BLD Date of Original Issuance: 27-Jul-94 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 010 517,539 0 0 517,539 15.0 7,763,085 ___________________________________________________________________________ 517,539 7,763,085 Blended Maximum Useful Life: 15.0 Original Term of Bond: 15.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 7.0 Sel. Remaining Term for Amortization: 8.0 Principal Outstanding as of July 2002: 320,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 8 : 48,074 Bond Percent: 98.766% Aidable Debt Service for Amortization Year 6 of 8 47,481 ****************************************************************************** Amount Issued: 1,250,000 BLD Date of Original Issuance: 07-May-97 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 015 1,250,000 0 0 1,250,000 15.0 18,750,000 ___________________________________________________________________________ 1,250,000 18,750,000 Blended Maximum Useful Life: 15.0 Original Term of Bond: 15.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 5.0 Sel. Remaining Term for Amortization: 10.0 Principal Outstanding as of July 2002: 975,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 10 : 122,152 Bond Percent: 97.135% Aidable Debt Service for Amortization Year 6 of 10 118,652 ****************************************************************************** Amount Issued: 1,623,755 BLD-10 Date of Original Issuance: 24-Jan-01 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 016 3,205,000 0 0 3,205,000 15.0 48,075,000 ___________________________________________________________________________ 3,205,000 48,075,000 Blended Maximum Useful Life: 15.0 Original Term of Bond: 14.5 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 1.5 Sel. Remaining Term for Amortization: 13.5 Principal Outstanding as of July 2002: 1,570,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 13.5 : 156,440 Bond Percent: 96.657% Aidable Debt Service for Amortization Year 6 of 151,210 ****************************************************************************** Amount Issued: 2,130,000 BLD-10 Date of Original Issuance: 15-May-04 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 016 3,205,000 0 0 3,205,000 15.0 48,075,000 ___________________________________________________________________________ 3,205,000 48,075,000 Blended Maximum Useful Life: 15.0 Original Term of Bond: 17.5 Selected Maximum Useful Life: 17.5 Period Prior to 1 July 2002: 2.5 Sel. Remaining Term for Amortization: 15.0 Principal Outstanding as of July 2002: 2,250,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 5 of 15 : 198,924 Bond Percent: 96.657% Aidable Debt Service for Amortization Year 5 of 15 192,274 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE