590801 ELDRED CSD
******************************************************************************
Amount Issued: 5,400,000 BLD
Date of Original Issuance: 20-Jan-94
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0009 001 6,075,648 6,075,648 0 0 30.0 182,269,440
___________________________________________________________________________
6,075,648 182,269,440
____ Blended Maximum Useful Life: 30.0
Original Term of Bond: 15.0
Selected Maximum Useful Life: 30.0
Period Prior to 1 July 2002: 8.0
Sel. Remaining Term for Amortization: 22.0
Principal Outstanding as of July 2002: 2,825,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 22 : 203,620
Aidable Debt Service for Amortization Year 6 of 22 203,620
******************************************************************************
Amount Issued: 364,000 BLD
Date of Original Issuance: 23-Sep-97
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0009 001 6,075,648 6,075,648 0 0 30.0 182,269,440
___________________________________________________________________________
6,075,648 182,269,440
Blended Maximum Useful Life: 30.0
Original Term of Bond: 5.0
Selected Maximum Useful Life: 30.0
Period Prior to 1 July 2002: 8.0
Sel. Remaining Term for Amortization: 22.0
Principal Outstanding as of July 2002: 75,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 22 : 5,406
Bond Percent: 100.000%
Aidable Debt Service for Amortization Year 6 of 22 5,406
******************************************************************************
Amount Issued: 250,000 BLD-10
Date of Original Issuance: 01-May-00
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0001 006 171,970 0 0 171,970 15.0 2,579,550
___________________________________________________________________________
171,970 2,579,550
____ Blended Maximum Useful Life: 15.0
Original Term of Bond: 9.0
Selected Maximum Useful Life: 15.0
Period Prior to 1 July 2002: 3.0
Sel. Remaining Term for Amortization: 12.0
Principal Outstanding as of July 2002: 180,529
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 12 : 19,634
Bond Percent: 100.000%
Aidable Debt Service for Amortization Year 6 of 12 19,634
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE