590801 ELDRED CSD                                                              
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:      5,400,000   BLD                                    
 Date of Original Issuance:     20-Jan-94                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0009  001    6,075,648   6,075,648          0           0  30.0 182,269,440        
___________________________________________________________________________         
              6,075,648                                          182,269,440        
____                   Blended Maximum Useful Life:         30.0                    
                             Original Term of Bond:         15.0                    
                      Selected Maximum Useful Life:         30.0                    
                       Period Prior to 1 July 2002:          8.0                    
              Sel. Remaining Term for Amortization:         22.0                    
             Principal Outstanding as of July 2002:    2,825,000                    
                             Assumed Interest Rate:       4.500%                    
       Debt Service for Amortization Year 6 of 22 :      203,620                    
                                                                                    
 Aidable Debt Service for Amortization Year 6 of 22      203,620                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:        364,000   BLD                                    
 Date of Original Issuance:     23-Sep-97                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0009  001    6,075,648   6,075,648          0           0  30.0 182,269,440        
___________________________________________________________________________         
              6,075,648                                          182,269,440        
                                                                                    
                       Blended Maximum Useful Life:         30.0                    
                             Original Term of Bond:          5.0                    
                      Selected Maximum Useful Life:         30.0                    
                       Period Prior to 1 July 2002:          8.0                    
              Sel. Remaining Term for Amortization:         22.0                    
             Principal Outstanding as of July 2002:       75,000                    
                             Assumed Interest Rate:       4.500%                    
       Debt Service for Amortization Year 6 of 22 :        5,406                    
                                      Bond Percent:     100.000%                    
 Aidable Debt Service for Amortization Year 6 of 22        5,406                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:        250,000   BLD-10                                 
 Date of Original Issuance:     01-May-00                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0001  006      171,970           0          0     171,970  15.0   2,579,550        
___________________________________________________________________________         
                171,970                                            2,579,550        
____                   Blended Maximum Useful Life:         15.0                    
                             Original Term of Bond:          9.0                    
                      Selected Maximum Useful Life:         15.0                    
                       Period Prior to 1 July 2002:          3.0                    
              Sel. Remaining Term for Amortization:         12.0                    
             Principal Outstanding as of July 2002:      180,529                    
                             Assumed Interest Rate:       4.500%                    
       Debt Service for Amortization Year 6 of 12 :       19,634                    
                                      Bond Percent:     100.000%                    
 Aidable Debt Service for Amortization Year 6 of 12       19,634                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
End of Report                                                                       
                                                                                    
                                                                             

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE