590501 FALLSBURG CSD ****************************************************************************** Amount Issued: 5,500,000 BLD Date of Original Issuance: 28-May-91 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 006 4,654,619 0 2,166,880 2,487,739 17.5 81,455,833 0001 007 218,544 0 0 218,544 15.0 3,278,160 0001 009 95,162 0 0 95,162 15.0 1,427,430 0007 004 4,035,792 0 3,493,000 542,792 19.5 78,697,944 0007 005 92,689 0 0 92,689 15.0 1,390,335 0007 006 474,083 0 0 474,083 15.0 7,111,245 ___________________________________________________________________________ 9,570,889 173,360,947 Blended Maximum Useful Life: 18.0 Original Term of Bond: 19.0 Selected Maximum Useful Life: 19.0 Period Prior to 1 July 2002: 11.0 Sel. Remaining Term for Amortization: 8.0 Principal Outstanding as of July 2002: 2,575,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 8 : 386,850 Bond Percent: 94.202% Aidable Debt Service for Amortization Year 6 of 8 364,420 ****************************************************************************** Amount Issued: 4,000,000 BLD Date of Original Issuance: 08-Jan-92 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 005 479,383 0 0 479,383 15.0 7,190,745 0001 006 4,654,619 0 2,166,880 2,487,739 17.5 81,455,833 0001 007 218,544 0 0 218,544 15.0 3,278,160 0001 008 254,093 0 0 254,093 15.0 3,811,395 0001 009 95,162 0 0 95,162 15.0 1,427,430 0007 004 4,035,792 0 3,493,000 542,792 19.5 78,697,944 0007 005 92,689 0 0 92,689 15.0 1,390,335 0007 006 474,083 0 0 474,083 15.0 7,111,245 ___________________________________________________________________________ ____ 10,304,365 184,363,087 Blended Maximum Useful Life: 18.0 Original Term of Bond: 19.0 Selected Maximum Useful Life: 19.0 Period Prior to 1 July 2002: 11.0 Sel. Remaining Term for Amortization: 8.0 Principal Outstanding as of July 2002: 2,000,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 8 : 300,466 Bond Percent: 94.202% Aidable Debt Service for Amortization Year 6 of 8 283,045 ****************************************************************************** Amount Issued: 2,000,000 BLD Date of Original Issuance: 24-Jun-93 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 003 1,072,219 0 0 1,072,219 15.0 16,083,285 0001 006 4,654,619 0 2,166,880 2,487,739 17.5 81,455,833 0001 009 95,162 0 0 95,162 15.0 1,427,430 0007 004 4,035,792 0 3,493,000 542,792 19.5 78,697,944 0007 006 474,083 0 0 474,083 15.0 7,111,245 0007 007 359,048 0 0 359,048 15.0 5,385,720 ___________________________________________________________________________ 10,690,923 190,161,457 Blended Maximum Useful Life: 18.0 Original Term of Bond: 17.0 Selected Maximum Useful Life: 18.0 Period Prior to 1 July 2002: 9.0 Sel. Remaining Term for Amortization: 9.0 Principal Outstanding as of July 2002: 1,000,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 9 : 136,354 Bond Percent: 94.202% Aidable Debt Service for Amortization Year 6 of 9 128,448 ****************************************************************************** Amount Issued: 1,176,000 BLD Date of Original Issuance: 21-Jul-94 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 006 4,654,619 0 2,166,880 2,487,739 17.5 81,455,833 0001 009 95,162 0 0 95,162 15.0 1,427,430 0001 010 541,158 0 0 541,158 15.0 8,117,370 0007 004 4,035,792 0 3,493,000 542,792 19.5 78,697,944 0007 006 474,083 0 0 474,083 15.0 7,111,245 0007 007 359,048 0 0 359,048 15.0 5,385,720 0007 008 49,200 0 0 49,200 15.0 738,000 ___________________________________________________________________________ 10,209,062 182,933,542 Blended Maximum Useful Life: 18.0 Original Term of Bond: 13.0 Selected Maximum Useful Life: 18.0 Period Prior to 1 July 2002: 8.0 Sel. Remaining Term for Amortization: 10.0 Principal Outstanding as of July 2002: 500,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 10 : 62,642 Bond Percent: 94.202% Aidable Debt Service for Amortization Year 6 of 10 59,010 ****************************************************************************** Amount Issued: 7,500,000 BLD-10 Date of Original Issuance: 28-Feb-01 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 013 1,728,750 0 0 1,728,750 15.0 25,931,250 0001 014 4,080,355 0 2,709,655 1,370,700 18.5 75,486,568 0007 010 972,100 0 0 972,100 15.0 14,581,500 0007 011 1,458,650 0 0 1,458,650 15.0 21,879,750 ___________________________________________________________________________ 8,239,855 137,879,068 ____ Blended Maximum Useful Life: 16.5 Original Term of Bond: 9.0 Selected Maximum Useful Life: 16.5 Period Prior to 1 July 2002: 1.0 Sel. Remaining Term for Amortization: 15.5 Principal Outstanding as of July 2002: 6,725,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 15.5 : 607,306 Bond Percent: 81.681% Aidable Debt Service for Amortization Year 6 of 496,054 ****************************************************************************** Amount Issued: 1,888,522 BLD Date of Original Issuance: 20-Sep-01 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 015 921,983 0 0 921,983 15.0 13,829,745 0007 012 970,088 0 0 970,088 15.0 14,551,320 ___________________________________________________________________________ 1,892,071 28,381,065 Blended Maximum Useful Life: 15.0 Original Term of Bond: 11.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 1.0 Sel. Remaining Term for Amortization: 14.0 Principal Outstanding as of July 2002: 1,888,522 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 14 : 183,282 Bond Percent: 0.000% Aidable Debt Service for Amortization Year 6 of 14 0 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE