581010 GREENPORT UFSD                                                          
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:      2,518,108   BLD                                    
 Date of Original Issuance:     03-May-88                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0001  001    1,914,536           0    212,473   1,702,063  15.5  29,675,308        
___________________________________________________________________________         
              1,914,536                                           29,675,308        
                                                                                    
                       Blended Maximum Useful Life:         15.5                    
                             Original Term of Bond:         20.0                    
                      Selected Maximum Useful Life:         20.0                    
                       Period Prior to 1 July 2002:         14.0                    
              Sel. Remaining Term for Amortization:          6.0                    
             Principal Outstanding as of July 2002:      810,000                    
                             Assumed Interest Rate:       4.500%                    
        Debt Service for Amortization Year 6 of 6 :      155,548                    
                                      Bond Percent:      73.954%                    
 Aidable Debt Service for Amortization Year 6 of 6       115,034                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
End of Report                                                                       
                                                                                    
                                                                             

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE