580913 TUCKAHOE COMN SD                                                        
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:      3,950,000   BLD-10                                 
 Date of Original Issuance:     20-Jul-00                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0001  007    3,970,000           0  3,720,000     250,000  20.0  79,400,000        
___________________________________________________________________________         
              3,970,000                                           79,400,000        
                                                                                    
                       Blended Maximum Useful Life:         20.0                    
                             Original Term of Bond:         15.0                    
                      Selected Maximum Useful Life:         20.0                    
                       Period Prior to 1 July 2002:          1.0                    
              Sel. Remaining Term for Amortization:         19.0                    
             Principal Outstanding as of July 2002:    3,950,000                    
                             Assumed Interest Rate:       4.500%                    
       Debt Service for Amortization Year 6 of 19 :      311,478                    
                                      Bond Percent:     100.000%                    
 Aidable Debt Service for Amortization Year 6 of 19      311,478                    
                                                                                    
******************************************************************************      
                                                                                    
End of Report                                                                       
                                                                                    
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE