580905 HAMPTON BAYS UFSD
******************************************************************************
Amount Issued: 7,600,000 BLD
Date of Original Issuance: 31-Jul-97
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0010 002 7,933,200 0 7,592,500 340,700 20.0 158,664,000
___________________________________________________________________________
7,933,200 158,664,000
Blended Maximum Useful Life: 20.0
Original Term of Bond: 19.0
Term based on prior Retro borrowing: 19.0
Selected Maximum Useful Life: 19.0
Period Prior to 1 July 2002: 4.0
Sel. Remaining Term for Amortization: 15.0
Principal Outstanding as of July 2002: 6,205,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 15 : 573,334
Bond Percent: 0.000%
Aidable Debt Service for Amortization Year 6 of 15 0
******************************************************************************
Amount Issued: 5,125,000 BLD
Date of Original Issuance: 28-Jan-98
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0003 003 4,791,800 0 3,902,800 889,000 19.0 91,044,200
___________________________________________________________________________
4,791,800 91,044,200
Blended Maximum Useful Life: 19.0
Original Term of Bond: 19.0
Term based on prior Retro borrowing: 19.0
Selected Maximum Useful Life: 19.0
Period Prior to 1 July 2002: 3.0
Sel. Remaining Term for Amortization: 16.0
Principal Outstanding as of July 2002: 4,070,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 16 : 359,578
Bond Percent: 0.000%
Aidable Debt Service for Amortization Year 6 of 16 0
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE