580403 HUNTINGTON UFSD ****************************************************************************** Amount Issued: 10,480,000 BLD Date of Original Issuance: 23-Apr-98 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 011 526,987 0 0 526,987 15.0 7,904,805 0001 012 236,547 0 0 236,547 15.0 3,548,205 0001 013 2,483,295 0 0 2,483,295 15.0 37,249,425 0001 014 1,549,245 0 0 1,549,245 15.0 23,238,675 0001 016 806,485 0 0 806,485 15.0 12,097,275 0002 005 143,486 0 0 143,486 15.0 2,152,290 0002 006 859,356 0 0 859,356 15.0 12,890,340 0002 007 116,243 0 0 116,243 15.0 1,743,645 0002 008 163,485 0 0 163,485 15.0 2,452,275 0003 003 148,367 0 0 148,367 15.0 2,225,505 0003 004 926,427 0 0 926,427 15.0 13,896,405 0003 005 151,725 0 0 151,725 15.0 2,275,875 0004 004 111,828 0 0 111,828 15.0 1,677,420 0004 005 32,573 0 0 32,573 15.0 488,595 0004 006 12,464 0 0 12,464 15.0 186,960 0009 005 72,205 0 0 72,205 15.0 1,083,075 0009 006 151,339 0 0 151,339 15.0 2,270,085 0009 007 501,360 0 0 501,360 15.0 7,520,400 0009 008 114,136 0 0 114,136 15.0 1,712,040 0009 009 163,866 0 0 163,866 15.0 2,457,990 0013 003 97,292 0 0 97,292 15.0 1,459,380 0013 004 154,470 0 0 154,470 15.0 2,317,050 0013 005 441,965 0 0 441,965 15.0 6,629,475 0014 007 248,169 0 0 248,169 15.0 3,722,535 0017 002 155,529 0 0 155,529 15.0 2,332,935 0017 003 51,784 0 0 51,784 15.0 776,760 0017 004 19,546 0 0 19,546 15.0 293,190 ___________________________________________________________________________ 10,440,174 156,602,610 Blended Maximum Useful Life: 15.0 Original Term of Bond: 15.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 4.0 Sel. Remaining Term for Amortization: 11.0 Principal Outstanding as of July 2002: 8,115,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 11 : 943,420 Bond Percent: 92.527% Aidable Debt Service for Amortization Year 6 of 11 872,918 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE