580203 COMSEWOGUE UFSD                                                         
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:        511,000   BLD                                    
 Date of Original Issuance:     24-Jul-98                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0002  008      507,134           0          0     507,134  15.0   7,607,010        
___________________________________________________________________________         
                507,134                                            7,607,010        
                                                                                    
                       Blended Maximum Useful Life:         15.0                    
                             Original Term of Bond:         17.0                    
                      Selected Maximum Useful Life:         17.0                    
                       Period Prior to 1 July 2002:         11.0                    
              Sel. Remaining Term for Amortization:          6.0                    
             Principal Outstanding as of July 2002:      360,817                    
                             Assumed Interest Rate:       4.500%                    
        Debt Service for Amortization Year 6 of 6 :       69,290                    
                                      Bond Percent:      99.243%                    
 Aidable Debt Service for Amortization Year 6 of 6        68,765                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
End of Report                                                                       
                                                                                    
                                                                             

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE