580106 AMITYVILLE UNION FREE SCHOOL                                            
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:     13,800,000   BLD-10                                 
 Date of Original Issuance:     14-Dec-99                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0005  006   11,384,386           0  7,650,874   3,733,512  18.5 210,611,141        
 0005  007    2,415,614           0          0   2,415,614  15.0  36,234,210        
___________________________________________________________________________         
             13,800,000                                          246,845,351        
                                                                                    
                       Blended Maximum Useful Life:         18.0                    
                             Original Term of Bond:         20.0                    
                      Selected Maximum Useful Life:         20.0                    
                       Period Prior to 1 July 2002:          2.0                    
              Sel. Remaining Term for Amortization:         18.0                    
             Principal Outstanding as of July 2002:   13,385,000                    
                             Assumed Interest Rate:       4.500%                    
       Debt Service for Amortization Year 6 of 18 :    1,092,890                    
                                      Bond Percent:     100.000%                    
 Aidable Debt Service for Amortization Year 6 of 18    1,092,890                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
End of Report                                                                       
                                                                                    
                                                                             

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE