572901 HAMMONDSPORT CSD
******************************************************************************
Amount Issued: 1,300,000 BLD
Date of Original Issuance: 30-Jul-97
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0002 007 1,711,726 0 0 1,711,726 15.0 25,675,890
___________________________________________________________________________
1,711,726 25,675,890
Blended Maximum Useful Life: 15.0
Original Term of Bond: 11.0
Selected Maximum Useful Life: 15.0
Period Prior to 1 July 2002: 5.0
Sel. Remaining Term for Amortization: 10.0
Principal Outstanding as of July 2002: 780,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 10 : 97,722
Bond Percent: 100.000%
Aidable Debt Service for Amortization Year 6 of 10 97,722
******************************************************************************
Amount Issued: 4,225,000 BLD-10
Date of Original Issuance: 25-Mar-03
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0001 005 1,271,000 0 270,400 1,000,600 16.0 20,336,000
0002 008 3,319,000 0 1,373,600 1,945,400 17.0 56,423,000
___________________________________________________________________________
4,590,000 76,759,000
____ Blended Maximum Useful Life: 16.5
Original Term of Bond: 21.0
Selected Maximum Useful Life: 21.0
Period Prior to 1 July 2002: 3.0
Sel. Remaining Term for Amortization: 18.0
Principal Outstanding as of July 2002: 4,225,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 18 : 344,974
Aidable Debt Service for Amortization Year 6 of 18 344,974
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE