541001 MIDDLEBURGH CENTRAL SCHOOL
******************************************************************************
Amount Issued: 16,950,000 BLD-10
Date of Original Issuance: 21-Aug-01
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0001 007 9,002,785 0 3,382,808 5,619,977 17.0 153,047,345
0001 008 1,778,800 0 0 1,778,800 15.0 26,682,000
0007 005 5,307,464 0 1,699,013 3,608,451 16.5 87,573,156
5009 001 960,000 960,000 0 0 30.0 28,800,000
___________________________________________________________________________
17,049,049 296,102,501
Blended Maximum Useful Life: 17.5
Original Term of Bond: 20.0
Selected Maximum Useful Life: 20.0
Period Prior to 1 July 2002: 1.0
Sel. Remaining Term for Amortization: 19.0
Principal Outstanding as of July 2002: 16,950,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 19 : 1,336,594
Bond Percent: 95.261%
Aidable Debt Service for Amortization Year 6 of 19 1,273,253
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE