512501 PARISHVL-HOPKINTON CSD                                                  
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:        747,728   BLD                                    
 Date of Original Issuance:     26-Feb-99                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0003  012      743,677           0          0     743,677  15.0  11,155,155        
___________________________________________________________________________         
                743,677                                           11,155,155        
                                                                                    
                       Blended Maximum Useful Life:         15.0                    
                             Original Term of Bond:         11.0                    
                      Selected Maximum Useful Life:         15.0                    
                       Period Prior to 1 July 2002:          3.0                    
              Sel. Remaining Term for Amortization:         12.0                    
             Principal Outstanding as of July 2002:      596,556                    
                             Assumed Interest Rate:       4.500%                    
       Debt Service for Amortization Year 6 of 12 :       64,882                    
                                      Bond Percent:      99.458%                    
 Aidable Debt Service for Amortization Year 6 of 12       64,530                    
                                                                                    
******************************************************************************      
                                                                                    
End of Report                                                                       
                                                                                    
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE