510201 CANTON CSD
******************************************************************************
Amount Issued: 730,000 BLD
Date of Original Issuance: 19-May-94
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0002 006 698,793 0 0 698,793 15.0 10,481,895
0009 005 167,142 0 0 167,142 15.0 2,507,130
0010 005 184,553 0 0 184,553 15.0 2,768,295
___________________________________________________________________________
1,050,488 15,757,320
Blended Maximum Useful Life: 15.0
Original Term of Bond: 14.0
Selected Maximum Useful Life: 15.0
Period Prior to 1 July 2002: 8.0
Sel. Remaining Term for Amortization: 7.0
Principal Outstanding as of July 2002: 300,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 7 : 50,438
Bond Percent: 97.175%
Aidable Debt Service for Amortization Year 6 of 7 49,013
******************************************************************************
Amount Issued: 253,324 BLD
Date of Original Issuance: 01-May-97
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
7999 001 253,324 0 0 253,324 15.0 3,799,860
___________________________________________________________________________
253,324 3,799,860
Blended Maximum Useful Life: 15.0
Original Term of Bond: 8.0
Selected Maximum Useful Life: 15.0
Period Prior to 1 July 2002: 6.0
Sel. Remaining Term for Amortization: 9.0
Principal Outstanding as of July 2002: 80,215
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 9 : 10,938
Bond Percent: 93.326%
Aidable Debt Service for Amortization Year 6 of 9 10,208
******************************************************************************
Amount Issued: 2,150,000 BLD
Date of Original Issuance: 15-Jun-97
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0002 009 219,677 0 0 219,677 15.0 3,295,155
0010 006 14,552,360 0 5,856,301 8,696,059 17.0 247,390,120
5012 001 946,992 946,992 0 0 30.0 28,409,760
___________________________________________________________________________
15,719,029 279,095,035
Blended Maximum Useful Life: 18.0
Original Term of Bond: 20.0
Selected Maximum Useful Life: 20.0
Period Prior to 1 July 2002: 5.0
Sel. Remaining Term for Amortization: 15.0
Principal Outstanding as of July 2002: 1,805,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 15 : 166,780
Bond Percent: 99.995%
Aidable Debt Service for Amortization Year 6 of 15 166,772
******************************************************************************
Amount Issued: 9,000,000 BLD
Date of Original Issuance: 18-Jun-98
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0010 006 14,552,360 0 5,856,301 8,696,059 17.0 247,390,120
___________________________________________________________________________
14,552,360 247,390,120
Blended Maximum Useful Life: 17.0
Original Term of Bond: 19.0
Selected Maximum Useful Life: 19.0
Period Prior to 1 July 2002: 4.0
Sel. Remaining Term for Amortization: 15.0
Principal Outstanding as of July 2002: 7,710,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 15 : 712,394
Bond Percent: 99.995%
Aidable Debt Service for Amortization Year 6 of 15 712,358
******************************************************************************
Amount Issued: 3,000,000 BLD
Date of Original Issuance: 14-Jan-99
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0010 006 14,552,360 0 5,856,301 8,696,059 17.0 247,390,120
___________________________________________________________________________
14,552,360 247,390,120
Blended Maximum Useful Life: 17.0
Original Term of Bond: 19.0
Selected Maximum Useful Life: 19.0
Period Prior to 1 July 2002: 4.0
Sel. Remaining Term for Amortization: 15.0
Principal Outstanding as of July 2002: 2,495,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 15 : 230,534
Bond Percent: 99.995%
Aidable Debt Service for Amortization Year 6 of 15 230,522
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE