510101 BRASHER FALLS CSD ****************************************************************************** Amount Issued: 3,500,000 BLD Date of Original Issuance: 03-Jun-97 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 003 2,060,441 0 0 2,060,441 15.0 30,906,615 0005 002 1,347,837 0 0 1,347,837 15.0 20,217,555 5002 002 91,723 0 0 91,723 15.0 1,375,845 ___________________________________________________________________________ 3,500,001 52,500,015 Blended Maximum Useful Life: 15.0 Original Term of Bond: 15.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 5.0 Sel. Remaining Term for Amortization: 10.0 Principal Outstanding as of July 2002: 2,675,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 10 : 335,136 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 6 of 10 335,136 ****************************************************************************** Amount Issued: 4,970,339 BLD Date of Original Issuance: 15-Apr-02 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 004 2,019,005 0 0 2,019,005 15.0 30,285,075 0005 003 1,667,719 0 0 1,667,719 15.0 25,015,785 5002 003 1,283,615 0 0 1,283,615 15.0 19,254,225 ___________________________________________________________________________ 4,970,339 74,555,085 Blended Maximum Useful Life: 15.0 Original Term of Bond: 11.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 5.0 Sel. Remaining Term for Amortization: 10.0 Principal Outstanding as of July 2002: 3,158,137 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 10 : 395,664 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 6 of 10 395,664 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE