500401 RAMAPO CSD (SUFFERN)                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:      5,000,000   BLD                                    
 Date of Original Issuance:     15-Oct-95                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0999  001    4,999,395           0          0   4,999,395  15.0  74,990,925        
___________________________________________________________________________         
              4,999,395                                           74,990,925        
                                                                                    
                       Blended Maximum Useful Life:         15.0                    
                             Original Term of Bond:         15.0                    
                      Selected Maximum Useful Life:         15.0                    
                       Period Prior to 1 July 2002:          6.0                    
              Sel. Remaining Term for Amortization:          9.0                    
             Principal Outstanding as of July 2002:    3,375,000                    
                             Assumed Interest Rate:       4.500%                    
        Debt Service for Amortization Year 6 of 9 :      460,196                    
                                      Bond Percent:      99.987%                    
 Aidable Debt Service for Amortization Year 6 of 9       460,136                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:     14,045,000   BLD-10                                 
 Date of Original Issuance:     04-Oct-01                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0002  013   14,047,031           0  3,768,248  10,278,783  16.5 231,776,012        
___________________________________________________________________________         
             14,047,031                                          231,776,012        
                                                                                    
                       Blended Maximum Useful Life:         16.5                    
                             Original Term of Bond:         20.0                    
                      Selected Maximum Useful Life:         20.0                    
                       Period Prior to 1 July 2002:          1.0                    
              Sel. Remaining Term for Amortization:         19.0                    
             Principal Outstanding as of July 2002:   14,045,000                    
                             Assumed Interest Rate:       4.500%                    
       Debt Service for Amortization Year 6 of 19 :    1,107,520                    
                                      Bond Percent:      91.310%                    
 Aidable Debt Service for Amortization Year 6 of 19    1,011,277                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
End of Report                                                                       
                                                                                    
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE