500308 PEARL RIVER UFSD ****************************************************************************** Amount Issued: 4,000,000 BLD Date of Original Issuance: 07-Jul-94 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0002 004 220,607 0 0 220,607 15.0 3,309,105 0002 005 29,002 0 0 29,002 15.0 435,030 0003 005 420,842 0 0 420,842 15.0 6,312,630 0003 006 34,162 0 0 34,162 15.0 512,430 0009 009 1,439,275 0 0 1,439,275 15.0 21,589,125 0009 010 753,019 0 0 753,019 15.0 11,295,285 0010 004 34,090 0 0 34,090 15.0 511,350 0010 005 433,011 0 0 433,011 15.0 6,495,165 0011 006 382,012 0 0 382,012 15.0 5,730,180 0011 007 144,400 0 0 144,400 15.0 2,166,000 0011 008 208,733 0 0 208,733 15.0 3,130,995 ___________________________________________________________________________ 4,099,153 61,487,295 ____ Blended Maximum Useful Life: 15.0 Original Term of Bond: 20.0 Selected Maximum Useful Life: 20.0 Period Prior to 1 July 2002: 8.0 Sel. Remaining Term for Amortization: 12.0 Principal Outstanding as of July 2002: 3,010,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 12 : 327,368 Bond Percent: 96.328% Aidable Debt Service for Amortization Year 6 of 12 315,347 ****************************************************************************** Amount Issued: 6,200,000 BLD Date of Original Issuance: 23-May-96 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0002 006 577,172 0 0 577,172 15.0 8,657,580 0003 007 397,605 0 0 397,605 15.0 5,964,075 0009 011 3,341,466 0 0 3,341,466 15.0 50,121,990 0010 005 433,011 0 0 433,011 15.0 6,495,165 0011 009 1,413,862 0 0 1,413,862 15.0 21,207,930 ___________________________________________________________________________ 6,163,116 92,446,740 Blended Maximum Useful Life: 15.0 Original Term of Bond: 18.0 Selected Maximum Useful Life: 18.0 Period Prior to 1 July 2002: 6.0 Sel. Remaining Term for Amortization: 12.0 Principal Outstanding as of July 2002: 4,915,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 12 : 534,558 Bond Percent: 96.328% Aidable Debt Service for Amortization Year 6 of 12 514,929 ****************************************************************************** Amount Issued: 4,450,000 BLD-10 Date of Original Issuance: 10-May-00 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0009 012 1,471,000 0 1,219,000 252,000 19.0 27,949,000 0010 006 400,000 0 378,200 21,800 20.0 8,000,000 0011 010 529,000 0 335,000 194,000 18.0 9,522,000 7999 002 2,201,407 0 0 2,201,407 15.0 33,021,105 ___________________________________________________________________________ 4,601,407 78,492,105 Blended Maximum Useful Life: 17.0 Original Term of Bond: 15.0 Selected Maximum Useful Life: 17.0 Period Prior to 1 July 2002: 2.0 Sel. Remaining Term for Amortization: 15.0 Principal Outstanding as of July 2002: 3,965,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 15 : 366,360 Bond Percent: 89.055% Aidable Debt Service for Amortization Year 6 of 15 326,262 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE