490101 BERLIN CSD                                                              
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:        327,300   BLD                                    
 Date of Original Issuance:     01-Jan-97                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0005  002      182,011           0          0     182,011  15.0   2,730,165        
 0007  005      103,260           0          0     103,260  15.0   1,548,900        
 0009  002       58,076           0          0      58,076  15.0     871,140        
___________________________________________________________________________         
                343,347                                            5,150,205        
                                                                                    
                       Blended Maximum Useful Life:         15.0                    
                             Original Term of Bond:         11.0                    
                      Selected Maximum Useful Life:         15.0                    
                       Period Prior to 1 July 2002:          6.0                    
              Sel. Remaining Term for Amortization:          9.0                    
             Principal Outstanding as of July 2002:      169,575                    
                             Assumed Interest Rate:       4.500%                    
        Debt Service for Amortization Year 6 of 9 :       23,122                    
                                      Bond Percent:     100.000%                    
 Aidable Debt Service for Amortization Year 6 of 9        23,122                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:        546,700   BLD-10                                 
 Date of Original Issuance:     01-Mar-99                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0008  002      341,667           0          0     341,667  15.0   5,125,005        
 0009  003      205,033           0          0     205,033  15.0   3,075,495        
___________________________________________________________________________         
                546,700                                            8,200,500        
                                                                                    
                       Blended Maximum Useful Life:         15.0                    
                             Original Term of Bond:         10.0                    
                      Selected Maximum Useful Life:         15.0                    
                       Period Prior to 1 July 2002:          3.0                    
              Sel. Remaining Term for Amortization:         12.0                    
             Principal Outstanding as of July 2002:      382,690                    
                             Assumed Interest Rate:       4.500%                    
       Debt Service for Amortization Year 6 of 12 :       41,622                    
                                      Bond Percent:     100.000%                    
 Aidable Debt Service for Amortization Year 6 of 12       41,622                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:        120,000   BLD-10                                 
 Date of Original Issuance:     20-Jun-01                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0007  006       39,000           0          0      39,000  15.0     585,000        
___________________________________________________________________________         
                 39,000                                              585,000        
                                                                                    
                       Blended Maximum Useful Life:         15.0                    
                             Original Term of Bond:         10.0                    
                      Selected Maximum Useful Life:         15.0                    
                       Period Prior to 1 July 2002:          1.0                    
              Sel. Remaining Term for Amortization:         14.0                    
             Principal Outstanding as of July 2002:      110,569                    
                             Assumed Interest Rate:       4.500%                    
       Debt Service for Amortization Year 6 of 14 :       10,730                    
                                      Bond Percent:     100.000%                    
 Aidable Debt Service for Amortization Year 6 of 14       10,730                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
End of Report                                                                       
                                                                                    
                                                                             

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE