490101 BERLIN CSD
******************************************************************************
Amount Issued: 327,300 BLD
Date of Original Issuance: 01-Jan-97
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0005 002 182,011 0 0 182,011 15.0 2,730,165
0007 005 103,260 0 0 103,260 15.0 1,548,900
0009 002 58,076 0 0 58,076 15.0 871,140
___________________________________________________________________________
343,347 5,150,205
Blended Maximum Useful Life: 15.0
Original Term of Bond: 11.0
Selected Maximum Useful Life: 15.0
Period Prior to 1 July 2002: 6.0
Sel. Remaining Term for Amortization: 9.0
Principal Outstanding as of July 2002: 169,575
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 9 : 23,122
Bond Percent: 100.000%
Aidable Debt Service for Amortization Year 6 of 9 23,122
******************************************************************************
Amount Issued: 546,700 BLD-10
Date of Original Issuance: 01-Mar-99
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0008 002 341,667 0 0 341,667 15.0 5,125,005
0009 003 205,033 0 0 205,033 15.0 3,075,495
___________________________________________________________________________
546,700 8,200,500
Blended Maximum Useful Life: 15.0
Original Term of Bond: 10.0
Selected Maximum Useful Life: 15.0
Period Prior to 1 July 2002: 3.0
Sel. Remaining Term for Amortization: 12.0
Principal Outstanding as of July 2002: 382,690
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 12 : 41,622
Bond Percent: 100.000%
Aidable Debt Service for Amortization Year 6 of 12 41,622
******************************************************************************
Amount Issued: 120,000 BLD-10
Date of Original Issuance: 20-Jun-01
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0007 006 39,000 0 0 39,000 15.0 585,000
___________________________________________________________________________
39,000 585,000
Blended Maximum Useful Life: 15.0
Original Term of Bond: 10.0
Selected Maximum Useful Life: 15.0
Period Prior to 1 July 2002: 1.0
Sel. Remaining Term for Amortization: 14.0
Principal Outstanding as of July 2002: 110,569
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 14 : 10,730
Bond Percent: 100.000%
Aidable Debt Service for Amortization Year 6 of 14 10,730
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE