480503 PUTNAM VALLEY CSD
******************************************************************************
Amount Issued: 68,572 BLD
Date of Original Issuance: 01-Jul-97
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0007 001 197,701 197,701 0 0 30.0 5,931,030
___________________________________________________________________________
197,701 5,931,030
Blended Maximum Useful Life: 30.0
Original Term of Bond: 6.0
Selected Maximum Useful Life: 30.0
Period Prior to 1 July 2002: 5.0
Sel. Remaining Term for Amortization: 25.0
Principal Outstanding as of July 2002: 13,033
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 25 : 874
Bond Percent: 100.000%
Aidable Debt Service for Amortization Year 6 of 25 874
******************************************************************************
Amount Issued: 2,378,746 BLD
Date of Original Issuance: 22-Jun-98
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0001 003 276,539 0 0 276,539 15.0 4,148,085
0004 004 2,102,207 0 0 2,102,207 15.0 31,533,105
___________________________________________________________________________
2,378,746 35,681,190
Blended Maximum Useful Life: 15.0
Original Term of Bond: 15.0
Selected Maximum Useful Life: 15.0
Period Prior to 1 July 2002: 4.0
Sel. Remaining Term for Amortization: 11.0
Principal Outstanding as of July 2002: 1,932,808
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 11 : 224,702
Bond Percent: 100.000%
Aidable Debt Service for Amortization Year 6 of 11 224,702
******************************************************************************
Amount Issued: 12,810,000 BLD-10
Date of Original Issuance: 29-Dec-99
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0004 007 2,023,000 0 0 2,023,000 15.0 30,345,000
0010 001 20,258,730 20,258,730 0 0 30.0 607,761,900
___________________________________________________________________________
22,281,730 638,106,900
Blended Maximum Useful Life: 28.5
Original Term of Bond: 29.0
Selected Maximum Useful Life: 29.0
Period Prior to 1 July 2002: 3.0
Sel. Remaining Term for Amortization: 26.0
Principal Outstanding as of July 2002: 12,100,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 26 : 794,216
Bond Percent: 74.384%
Aidable Debt Service for Amortization Year 6 of 26 590,770
******************************************************************************
Amount Issued: 9,390,000 BLD-10
Date of Original Issuance: 16-Feb-00
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0004 007 2,023,000 0 0 2,023,000 15.0 30,345,000
0010 001 20,258,730 20,258,730 0 0 30.0 607,761,900
___________________________________________________________________________
22,281,730 638,106,900
Blended Maximum Useful Life: 28.5
Original Term of Bond: 29.0
Selected Maximum Useful Life: 29.0
Period Prior to 1 July 2002: 3.0
Sel. Remaining Term for Amortization: 26.0
Principal Outstanding as of July 2002: 8,500,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 26 : 557,920
Bond Percent: 74.384%
Aidable Debt Service for Amortization Year 6 of 26 415,003
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE