480404 GARRISON UNION FREE SCHOOL
******************************************************************************
Amount Issued: 2,500,000 BLD-10
Date of Original Issuance: 20-Feb-02
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0001 009 7,028,688 0 3,537,146 3,491,542 17.5 123,002,040
___________________________________________________________________________
7,028,688 123,002,040
Blended Maximum Useful Life: 17.5
Original Term of Bond: 19.0
Selected Maximum Useful Life: 19.0
Period Prior to 1 July 2002: 1.0
Sel. Remaining Term for Amortization: 18.0
Principal Outstanding as of July 2002: 2,350,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 18 : 191,878
Bond Percent: 100.000%
Aidable Debt Service for Amortization Year 6 of 18 191,878
******************************************************************************
Amount Issued: 4,388,867 BLD-10
Date of Original Issuance: 21-May-02
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0001 009 7,028,688 0 3,537,146 3,491,542 17.5 123,002,040
___________________________________________________________________________
7,028,688 123,002,040
Blended Maximum Useful Life: 17.5
Original Term of Bond: 20.0
Selected Maximum Useful Life: 20.0
Period Prior to 1 July 2002: 1.0
Sel. Remaining Term for Amortization: 19.0
Principal Outstanding as of July 2002: 4,388,687
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 19 : 346,070
Bond Percent: 100.000%
Aidable Debt Service for Amortization Year 6 of 19 346,070
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE