471601 OTEGO-UNADILLA
******************************************************************************
Amount Issued: 5,423,430 BLD
Date of Original Issuance: 03-Jun-97
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0001 003 2,633,476 0 893,208 1,740,268 16.5 43,452,354
0009 005 2,718,994 0 840,573 1,878,421 16.5 44,863,401
0015 005 694,277 0 0 694,277 15.0 10,414,155
___________________________________________________________________________
6,046,747 98,729,910
Blended Maximum Useful Life: 16.5
Original Term of Bond: 19.0
Selected Maximum Useful Life: 19.0
Period Prior to 1 July 2002: 5.0
Sel. Remaining Term for Amortization: 14.0
Principal Outstanding as of July 2002: 4,400,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 14 : 427,022
Bond Percent: 99.928%
Aidable Debt Service for Amortization Year 6 of 14 426,715
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE