442111 GREENWOOD LAKE UFSD                                                     
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:      5,380,000   BLD                                    
 Date of Original Issuance:     26-Feb-98                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0001  004    6,224,000           0  2,582,997   3,641,003  17.0 105,808,000        
___________________________________________________________________________         
              6,224,000                                          105,808,000        
                                                                                    
                       Blended Maximum Useful Life:         17.0                    
                             Original Term of Bond:         19.0                    
                      Selected Maximum Useful Life:         19.0                    
                       Period Prior to 1 July 2002:          5.0                    
              Sel. Remaining Term for Amortization:         14.0                    
             Principal Outstanding as of July 2002:    4,175,000                    
                             Assumed Interest Rate:       4.500%                    
       Debt Service for Amortization Year 6 of 14 :      405,186                    
                                      Bond Percent:     100.000%                    
 Aidable Debt Service for Amortization Year 6 of 14      405,186                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
End of Report                                                                       
                                                                                    
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE