441101 MINISINK VALLEY CSD ****************************************************************************** Amount Issued: 677,307 BLD Date of Original Issuance: 24-Jan-85 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 X02 99,460 0 84,939 14,521 19.5 1,939,470 0001 X04 671,788 671,788 0 0 30.0 20,153,640 5001 X01 318,072 318,072 0 0 30.0 9,542,160 ___________________________________________________________________________ 1,089,320 31,635,270 Blended Maximum Useful Life: 29.0 Original Term of Bond: 19.0 Selected Maximum Useful Life: 29.0 Period Prior to 1 July 2002: 17.0 Sel. Remaining Term for Amortization: 12.0 Principal Outstanding as of July 2002: 20,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 12 : 2,176 Bond Percent: 99.185% Aidable Debt Service for Amortization Year 6 of 12 2,158 ****************************************************************************** Amount Issued: 4,965,000 BLD Date of Original Issuance: 01-Feb-90 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0012 002 16,861,683 16,861,683 0 0 30.0 505,850,490 0012 003 898,079 0 0 898,079 15.0 13,471,185 7999 001 342,750 0 0 342,750 15.0 5,141,250 7999 002 46,316 0 0 46,316 15.0 694,740 ___________________________________________________________________________ 18,148,828 525,157,665 Blended Maximum Useful Life: 29.0 Original Term of Bond: 15.0 Selected Maximum Useful Life: 29.0 Period Prior to 1 July 2002: 15.0 Sel. Remaining Term for Amortization: 14.0 Principal Outstanding as of July 2002: 1,200,000 Assumed Interest Rate: 4.144% Debt Service for Amortization Year 6 of 14 : 113,830 Bond Percent: 76.001% Aidable Debt Service for Amortization Year 6 of 14 86,512 ****************************************************************************** Amount Issued: 2,979,000 BLD Date of Original Issuance: 16-May-91 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0012 002 16,861,683 16,861,683 0 0 30.0 505,850,490 0012 003 898,079 0 0 898,079 15.0 13,471,185 7999 001 342,750 0 0 342,750 15.0 5,141,250 ___________________________________________________________________________ 18,102,512 524,462,925 Blended Maximum Useful Life: 29.0 Original Term of Bond: 15.0 Selected Maximum Useful Life: 29.0 Period Prior to 1 July 2002: 15.0 Sel. Remaining Term for Amortization: 14.0 Principal Outstanding as of July 2002: 950,000 Assumed Interest Rate: 5.290% Debt Service for Amortization Year 6 of 14 : 96,914 Bond Percent: 76.001% Aidable Debt Service for Amortization Year 6 of 14 73,656 ****************************************************************************** Amount Issued: 31,000,000 BLD-10 Date of Original Issuance: 08-Jun-00 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 004 5,499,580 0 0 5,499,580 15.0 82,493,700 0004 006 1,051,620 0 0 1,051,620 15.0 15,774,300 0005 003 22,117,532 0 10,300,108 11,817,424 17.5 387,056,810 0012 004 1,815,312 0 0 1,815,312 15.0 27,229,680 ___________________________________________________________________________ 30,484,044 512,554,490 Blended Maximum Useful Life: 17.0 Original Term of Bond: 9.0 Selected Maximum Useful Life: 17.0 Period Prior to 1 July 2002: 2.0 Sel. Remaining Term for Amortization: 15.0 Principal Outstanding as of July 2002: 25,285,000 Assumed Interest Rate: 5.303% Debt Service for Amortization Year 6 of 15 : 2,465,104 Bond Percent: 99.086% Aidable Debt Service for Amortization Year 6 of 15 2,442,573 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE