410401 ADIRONDACK CSD-BOONVILLE                                                
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:      9,250,000   BLD                                    
 Date of Original Issuance:     14-Jul-98                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0002  004    3,764,385           0    659,492   3,104,893  16.0  60,230,160        
 0013  004    2,115,053           0    370,406   1,744,647  16.0  33,840,848        
 0016  004    1,320,980           0    617,065     703,915  17.5  23,117,150        
 0017  004   10,127,309           0  7,354,848   2,772,461  18.5 187,355,217        
___________________________________________________________________________         
             17,327,727                                          304,543,375        
                                                                                    
                       Blended Maximum Useful Life:         17.5                    
                             Original Term of Bond:         20.0                    
                      Selected Maximum Useful Life:         20.0                    
                       Period Prior to 1 July 2002:          4.0                    
              Sel. Remaining Term for Amortization:         16.0                    
             Principal Outstanding as of July 2002:    8,030,000                    
                             Assumed Interest Rate:       4.500%                    
       Debt Service for Amortization Year 6 of 16 :      709,436                    
                                      Bond Percent:      96.649%                    
 Aidable Debt Service for Amortization Year 6 of 16      685,663                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:      9,250,000   BLD                                    
 Date of Original Issuance:     02-Mar-99                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0002  004    3,764,385           0    659,492   3,104,893  16.0  60,230,160        
 0013  004    2,115,053           0    370,406   1,744,647  16.0  33,840,848        
 0016  004    1,320,980           0    617,065     703,915  17.5  23,117,150        
 0017  004   10,127,309           0  7,354,848   2,772,461  18.5 187,355,217        
___________________________________________________________________________         
             17,327,727                                          304,543,375        
                                                                                    
                       Blended Maximum Useful Life:         17.5                    
                             Original Term of Bond:         19.0                    
                      Selected Maximum Useful Life:         19.0                    
                       Period Prior to 1 July 2002:          3.0                    
              Sel. Remaining Term for Amortization:         16.0                    
             Principal Outstanding as of July 2002:    8,565,000                    
                             Assumed Interest Rate:       4.500%                    
       Debt Service for Amortization Year 6 of 16 :      756,704                    
                                      Bond Percent:      96.649%                    
 Aidable Debt Service for Amortization Year 6 of 16      731,347                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
End of Report                                                                       
                                                                                    
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE