280518 PLAINEDGE UFSD ****************************************************************************** Amount Issued: 6,586,848 BLD Date of Original Issuance: 23-Jun-97 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0002 008 1,629,310 0 0 1,629,310 15.0 24,439,650 0003 009 1,514,268 0 0 1,514,268 15.0 22,714,020 0004 009 376,210 0 0 376,210 15.0 5,643,150 0009 004 588,780 0 0 588,780 15.0 8,831,700 0011 008 1,647,980 0 0 1,647,980 15.0 24,719,700 0012 007 768,900 0 0 768,900 15.0 11,533,500 ___________________________________________________________________________ 6,525,448 97,881,720 Blended Maximum Useful Life: 15.0 Original Term of Bond: 15.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 5.0 Sel. Remaining Term for Amortization: 10.0 Principal Outstanding as of July 2002: 5,372,205 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 10 : 673,052 Bond Percent: 99.067% Aidable Debt Service for Amortization Year 6 of 10 666,772 ****************************************************************************** Amount Issued: 1,900,000 BLD-10 Date of Original Issuance: 21-Jun-00 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0002 011 267,702 0 0 267,702 15.0 4,015,530 0003 013 541,892 0 0 541,892 15.0 8,128,380 0004 012 187,307 0 0 187,307 15.0 2,809,605 0009 003 173,110 0 0 173,110 15.0 2,596,650 0011 011 250,675 0 0 250,675 15.0 3,760,125 ___________________________________________________________________________ 1,420,686 21,310,290 Blended Maximum Useful Life: 15.0 Original Term of Bond: 9.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 2.0 Sel. Remaining Term for Amortization: 13.0 Principal Outstanding as of July 2002: 1,550,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 13 : 158,786 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 6 of 13 158,786 ****************************************************************************** Amount Issued: 8,100,000 BLD3 Date of Original Issuance: 11-Feb-03 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0002 012 2,593,375 0 2,296,232 297,143 19.5 50,570,813 0004 013 2,192,314 0 1,930,785 261,529 19.5 42,750,123 0011 012 3,148,581 0 2,696,955 451,626 19.5 61,397,330 ___________________________________________________________________________ 7,934,270 154,718,265 ____ Blended Maximum Useful Life: 19.5 Original Term of Bond: 20.5 Selected Maximum Useful Life: 20.5 Period Prior to 1 July 2002: 1.0 Sel. Remaining Term for Amortization: 19.5 Principal Outstanding as of July 2002: 8,100,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 19.5 : 628,324 Bond Percent: 93.918% Aidable Debt Service for Amortization Year 6 of 590,109 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE