280517 HICKSVILLE UFSD                                                         
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:      1,301,082   BLD                                    
 Date of Original Issuance:     01-Nov-96                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0009  013      633,514           0          0     633,514  15.0   9,502,710        
 0010  014      667,568           0          0     667,568  15.0  10,013,520        
___________________________________________________________________________         
              1,301,082                                           19,516,230        
____                   Blended Maximum Useful Life:         15.0                    
                             Original Term of Bond:          7.0                    
                      Selected Maximum Useful Life:         15.0                    
                       Period Prior to 1 July 2002:          5.0                    
              Sel. Remaining Term for Amortization:         10.0                    
             Principal Outstanding as of July 2002:      421,752                    
                             Assumed Interest Rate:       4.500%                    
       Debt Service for Amortization Year 6 of 10 :       52,838                    
                                      Bond Percent:      89.552%                    
 Aidable Debt Service for Amortization Year 6 of 10       47,317                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
End of Report                                                                       
                                                                                    
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE