280502 SYOSSET CSD ****************************************************************************** Amount Issued: 8,300,000 BLD Date of Original Issuance: 01-May-97 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0004 009 426,337 0 0 426,337 15.0 6,395,055 0004 010 29,568 0 0 29,568 15.0 443,520 0005 008 394,404 0 0 394,404 15.0 5,916,060 0005 009 33,328 0 0 33,328 15.0 499,920 0006 009 1,243,383 0 0 1,243,383 15.0 18,650,745 0006 010 252,752 0 0 252,752 15.0 3,791,280 0009 009 434,624 0 434,624 0 20.0 8,692,480 0009 010 28,744 0 0 28,744 15.0 431,160 0010 013 3,705,259 0 0 3,705,259 15.0 55,578,885 0010 014 737,642 0 0 737,642 15.0 11,064,630 0010 016 67,819 0 0 67,819 15.0 1,017,285 0010 020 541,878 0 0 541,878 15.0 8,128,170 0012 010 28,505 0 0 28,505 15.0 427,575 0013 007 30,855 0 0 30,855 15.0 462,825 0015 008 33,934 0 0 33,934 15.0 509,010 0016 011 364,267 0 0 364,267 15.0 5,464,005 0016 012 298,585 0 0 298,585 15.0 4,478,775 ___________________________________________________________________________ 8,651,884 131,951,380 Blended Maximum Useful Life: 15.0 Original Term of Bond: 20.0 Selected Maximum Useful Life: 20.0 Period Prior to 1 July 2002: 5.0 Sel. Remaining Term for Amortization: 15.0 Principal Outstanding as of July 2002: 7,215,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 15 : 666,656 Bond Percent: 99.964% Aidable Debt Service for Amortization Year 6 of 15 666,416 ****************************************************************************** Amount Issued: 8,000,000 BLD-10 Date of Original Issuance: 28-Jun-01 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0009 013 558,943 0 558,943 0 20.0 11,178,860 0010 021 701,170 0 593,170 108,000 19.0 13,322,230 0015 010 1,280,150 0 1,115,575 164,575 19.5 24,962,925 7007 004 78,750 0 0 78,750 15.0 1,181,250 7999 001 4,728,837 0 0 4,728,837 15.0 70,932,555 ___________________________________________________________________________ 7,347,850 121,577,820 Blended Maximum Useful Life: 16.5 Original Term of Bond: 20.0 Selected Maximum Useful Life: 20.0 Period Prior to 1 July 2002: 1.0 Sel. Remaining Term for Amortization: 19.0 Principal Outstanding as of July 2002: 8,000,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 19 : 630,840 Bond Percent: 98.140% Aidable Debt Service for Amortization Year 6 of 19 619,106 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE