280411 CARLE PLACE UFSD
******************************************************************************
Amount Issued: 9,485,000 BLD-10
Date of Original Issuance: 23-Sep-99
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0001 020 3,027,080 0 0 3,027,080 15.0 45,406,200
0001 024 592,855 0 0 592,855 15.0 8,892,825
0002 016 4,085,335 0 1,043,690 3,041,645 16.5 67,408,028
0002 017 430,870 0 0 430,870 15.0 6,463,050
0003 011 809,080 0 0 809,080 15.0 12,136,200
0003 012 542,560 0 0 542,560 15.0 8,138,400
___________________________________________________________________________
9,487,780 148,444,703
Blended Maximum Useful Life: 15.5
Original Term of Bond: 18.0
Selected Maximum Useful Life: 18.0
Period Prior to 1 July 2002: 2.0
Sel. Remaining Term for Amortization: 16.0
Principal Outstanding as of July 2002: 9,070,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 16 : 801,320
Bond Percent: 95.674%
Aidable Debt Service for Amortization Year 6 of 16 766,655
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE