280300 LONG BEACH CITY SD ****************************************************************************** Amount Issued: 848,011 BLD Date of Original Issuance: 01-Feb-95 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 7999 001 1,064,424 0 0 1,064,424 15.0 15,966,360 ___________________________________________________________________________ 1,064,424 15,966,360 ____ Blended Maximum Useful Life: 15.0 Original Term of Bond: 8.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 6.0 Sel. Remaining Term for Amortization: 9.0 Principal Outstanding as of July 2002: 246,376 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 9 : 33,594 Bond Percent: 82.731% Aidable Debt Service for Amortization Year 6 of 9 27,793 ****************************************************************************** Amount Issued: 7,000,000 BLD Date of Original Issuance: 07-Jun-95 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 008 36,190 0 0 36,190 15.0 542,850 0001 010 106,997 0 0 106,997 15.0 1,604,955 0001 013 1,541,200 0 0 1,541,200 15.0 23,118,000 0001 014 355,417 0 0 355,417 15.0 5,331,255 0001 017 388,815 0 0 388,815 15.0 5,832,225 0001 021 259,431 0 0 259,431 15.0 3,891,465 0003 011 61,430 0 0 61,430 15.0 921,450 0003 013 201,343 0 0 201,343 15.0 3,020,145 0004 009 19,161 0 0 19,161 15.0 287,415 0004 010 302,791 0 0 302,791 15.0 4,541,865 0004 011 81,091 0 0 81,091 15.0 1,216,365 0006 005 78,617 0 0 78,617 15.0 1,179,255 0010 002 37,580 0 0 37,580 15.0 563,700 0011 012 16,710 0 0 16,710 15.0 250,650 0011 013 74,584 0 0 74,584 15.0 1,118,760 0011 017 907,606 0 0 907,606 15.0 13,614,090 0011 018 21,094 0 0 21,094 15.0 316,410 0011 019 13,000 0 0 13,000 15.0 195,000 0011 020 119,532 0 0 119,532 15.0 1,792,980 0011 023 15,311 0 0 15,311 15.0 229,665 0031 001 678,444 0 0 678,444 15.0 10,176,660 ___________________________________________________________________________ 5,316,344 79,745,160 ____ Blended Maximum Useful Life: 15.0 Original Term of Bond: 10.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 7.0 Sel. Remaining Term for Amortization: 8.0 Principal Outstanding as of July 2002: 2,550,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 8 : 383,094 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 6 of 8 383,094 ****************************************************************************** Amount Issued: 600,000 BLD Date of Original Issuance: 04-May-96 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0031 001 678,444 0 0 678,444 15.0 10,176,660 ___________________________________________________________________________ 678,444 10,176,660 Blended Maximum Useful Life: 15.0 Original Term of Bond: 7.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 6.0 Sel. Remaining Term for Amortization: 9.0 Principal Outstanding as of July 2002: 113,415 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 9 : 15,464 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 6 of 9 15,464 ****************************************************************************** Amount Issued: 3,000,000 BLD Date of Original Issuance: 26-May-96 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 018 378,054 0 0 378,054 15.0 5,670,810 0001 019 459,284 0 0 459,284 15.0 6,889,260 0001 020 237,742 0 0 237,742 15.0 3,566,130 0001 022 1,920,000 0 1,878,600 41,400 20.0 38,400,000 ___________________________________________________________________________ ____ 2,995,080 54,526,200 Blended Maximum Useful Life: 18.0 Original Term of Bond: 7.0 Selected Maximum Useful Life: 18.0 Period Prior to 1 July 2002: 6.0 Sel. Remaining Term for Amortization: 12.0 Principal Outstanding as of July 2002: 567,073 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 12 : 61,676 Bond Percent: 90.793% Aidable Debt Service for Amortization Year 6 of 12 55,997 ****************************************************************************** Amount Issued: 6,200,000 BLD Date of Original Issuance: 17-Nov-97 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 017 388,815 0 0 388,815 15.0 5,832,225 0001 023 689,435 0 0 689,435 15.0 10,341,525 0003 012 63,221 0 0 63,221 15.0 948,315 0003 014 338,393 0 0 338,393 15.0 5,075,895 0003 015 120,715 0 0 120,715 15.0 1,810,725 0004 013 74,072 0 0 74,072 15.0 1,111,080 0005 017 1,000,499 0 0 1,000,499 15.0 15,007,485 0005 018 498,758 0 0 498,758 15.0 7,481,370 0006 005 78,617 0 0 78,617 15.0 1,179,255 0011 024 1,764,618 0 0 1,764,618 15.0 26,469,270 0011 025 466,845 0 0 466,845 15.0 7,002,675 ___________________________________________________________________________ 5,483,988 82,259,820 Blended Maximum Useful Life: 15.0 Original Term of Bond: 9.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 4.0 Sel. Remaining Term for Amortization: 11.0 Principal Outstanding as of July 2002: 3,865,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 11 : 449,332 Bond Percent: 90.793% Aidable Debt Service for Amortization Year 6 of 11 407,962 ****************************************************************************** Amount Issued: 1,800,000 BLD Date of Original Issuance: 28-Aug-98 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 7999 003 1,551,696 0 0 1,551,696 15.0 23,275,440 7999 004 76,749 0 0 76,749 15.0 1,151,235 ___________________________________________________________________________ 1,628,445 24,426,675 Blended Maximum Useful Life: 15.0 Original Term of Bond: 5.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 4.0 Sel. Remaining Term for Amortization: 11.0 Principal Outstanding as of July 2002: 390,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 11 : 45,340 Bond Percent: 90.793% Aidable Debt Service for Amortization Year 6 of 11 41,166 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE