280217 FRANKLIN SQUARE UFSD                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:        295,749   BLD                                    
 Date of Original Issuance:     15-Jan-97                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 7999  002      265,430           0          0     265,430  15.0   3,981,450        
___________________________________________________________________________         
                265,430                                            3,981,450        
                                                                                    
                       Blended Maximum Useful Life:         15.0                    
                             Original Term of Bond:          8.0                    
                      Selected Maximum Useful Life:         15.0                    
                       Period Prior to 1 July 2002:          6.0                    
              Sel. Remaining Term for Amortization:          9.0                    
             Principal Outstanding as of July 2002:       78,038                    
                             Assumed Interest Rate:       4.500%                    
        Debt Service for Amortization Year 6 of 9 :       10,640                    
                                      Bond Percent:     100.000%                    
 Aidable Debt Service for Amortization Year 6 of 9        10,640                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
End of Report                                                                       
                                                                                    
                                                                             

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE