280215 LAWRENCE UFSD                                                           
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:      2,510,000   BLD                                    
 Date of Original Issuance:     17-Nov-98                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0002  021    2,510,000           0  1,856,209     653,791  18.5  46,435,000        
___________________________________________________________________________         
              2,510,000                                           46,435,000        
                                                                                    
                       Blended Maximum Useful Life:         18.5                    
                             Original Term of Bond:         10.0                    
                      Selected Maximum Useful Life:         18.5                    
                       Period Prior to 1 July 2002:          3.0                    
              Sel. Remaining Term for Amortization:         15.5                    
             Principal Outstanding as of July 2002:    1,895,000                    
                             Assumed Interest Rate:       4.500%                    
     Debt Service for Amortization Year 6 of 15.5 :      171,130                    
                                      Bond Percent:      63.837%                    
   Aidable Debt Service for Amortization Year 6 of       109,244                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
End of Report                                                                       
                                                                                    
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE