280211 OCEANSIDE UFSD ****************************************************************************** Amount Issued: 8,525,000 BLD Date of Original Issuance: 20-Oct-94 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0003 007 524,811 0 0 524,811 15.0 7,872,165 0003 009 620,099 0 0 620,099 15.0 9,301,485 0004 005 402,556 0 0 402,556 15.0 6,038,340 0006 008 578,778 0 0 578,778 15.0 8,681,670 0006 010 330,258 0 0 330,258 15.0 4,953,870 0007 004 67,200 0 0 67,200 15.0 1,008,000 0007 006 881,941 0 0 881,941 15.0 13,229,115 0008 014 704,546 0 0 704,546 15.0 10,568,190 0008 015 1,972,636 0 0 1,972,636 15.0 29,589,540 0009 009 665,308 0 0 665,308 15.0 9,979,620 0010 005 1,069,006 0 0 1,069,006 15.0 16,035,090 0011 007 20,480 0 0 20,480 15.0 307,200 0011 009 483,731 0 0 483,731 15.0 7,255,965 ___________________________________________________________________________ 8,321,350 124,820,250 ____ Blended Maximum Useful Life: 15.0 Original Term of Bond: 16.0 Selected Maximum Useful Life: 16.0 Period Prior to 1 July 2002: 8.0 Sel. Remaining Term for Amortization: 8.0 Principal Outstanding as of July 2002: 5,100,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 8 : 766,190 Bond Percent: 97.093% Aidable Debt Service for Amortization Year 6 of 8 743,917 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE