280206 SEAFORD UFSD ****************************************************************************** Amount Issued: 2,600,000 BLD Date of Original Issuance: 03-Aug-88 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 001 122,567 0 0 122,567 15.0 1,838,505 0002 001 105,344 0 0 105,344 15.0 1,580,160 0006 001 101,567 0 0 101,567 15.0 1,523,505 ___________________________________________________________________________ 329,478 4,942,170 Blended Maximum Useful Life: 15.0 Original Term of Bond: 19.0 Selected Maximum Useful Life: 19.0 Period Prior to 1 July 2002: 13.0 Sel. Remaining Term for Amortization: 6.0 Principal Outstanding as of July 2002: 750,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 6 : 144,026 Bond Percent: 83.276% Aidable Debt Service for Amortization Year 6 of 6 119,939 ****************************************************************************** Amount Issued: 2,800,000 BLD Date of Original Issuance: 15-Jul-95 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 008 1,557,976 0 0 1,557,976 15.0 23,369,640 0002 004 30,155 0 0 30,155 15.0 452,325 0002 005 272,480 0 0 272,480 15.0 4,087,200 0005 006 263,474 0 263,474 0 20.0 5,269,480 0005 007 45,670 0 0 45,670 15.0 685,050 0006 008 214,231 0 214,231 0 20.0 4,284,620 0006 009 580,233 0 0 580,233 15.0 8,703,495 ___________________________________________________________________________ 2,964,219 46,851,810 Blended Maximum Useful Life: 16.0 Original Term of Bond: 15.0 Selected Maximum Useful Life: 16.0 Period Prior to 1 July 2002: 7.0 Sel. Remaining Term for Amortization: 9.0 Principal Outstanding as of July 2002: 1,745,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 9 : 237,938 Bond Percent: 92.926% Aidable Debt Service for Amortization Year 6 of 9 221,106 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE