280201 HEMPSTEAD UFSD ****************************************************************************** Amount Issued: 11,675,000 BLD Date of Original Issuance: 17-Jun-93 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 008 90,951 0 0 90,951 15.0 1,364,265 0001 009 150,895 0 0 150,895 15.0 2,263,425 0001 010 56,785 0 0 56,785 15.0 851,775 0001 011 133,036 0 0 133,036 15.0 1,995,540 0001 012 232,580 0 0 232,580 15.0 3,488,700 0002 005 226,185 0 0 226,185 15.0 3,392,775 0002 006 48,333 0 0 48,333 15.0 724,995 0002 007 707,158 0 0 707,158 15.0 10,607,370 0002 008 66,939 0 0 66,939 15.0 1,004,085 0002 009 1,191,105 0 0 1,191,105 15.0 17,866,575 0003 005 237,296 0 0 237,296 15.0 3,559,440 0003 006 36,746 0 0 36,746 15.0 551,190 0003 007 579,407 0 0 579,407 15.0 8,691,105 0003 008 970,953 0 0 970,953 15.0 14,564,295 0004 004 92,514 0 0 92,514 15.0 1,387,710 0004 005 77,475 0 0 77,475 15.0 1,162,125 0004 007 428,754 0 0 428,754 15.0 6,431,310 0004 008 517,146 0 0 517,146 15.0 7,757,190 0005 004 239,510 0 0 239,510 15.0 3,592,650 0005 006 59,252 0 0 59,252 15.0 888,780 0005 007 17,285 0 0 17,285 15.0 259,275 0005 008 232,520 0 0 232,520 15.0 3,487,800 0006 005 117,729 0 0 117,729 15.0 1,765,935 0006 006 66,069 0 0 66,069 15.0 991,035 0006 007 427,123 0 0 427,123 15.0 6,406,845 0006 008 744,506 0 0 744,506 15.0 11,167,590 0007 003 142,585 0 0 142,585 15.0 2,138,775 0007 006 51,641 0 0 51,641 15.0 774,615 0007 007 49,153 0 0 49,153 15.0 737,295 0007 008 145,967 0 0 145,967 15.0 2,189,505 0008 006 106,120 0 0 106,120 15.0 1,591,800 0008 007 81,694 0 0 81,694 15.0 1,225,410 0009 004 75,270 0 0 75,270 15.0 1,129,050 0020 006 18,090 0 0 18,090 15.0 271,350 0020 007 1,818,099 0 0 1,818,099 15.0 27,271,485 ___________________________________________________________________________ 10,236,871 153,553,065 Blended Maximum Useful Life: 15.0 Original Term of Bond: 18.0 Selected Maximum Useful Life: 18.0 Period Prior to 1 July 2002: 9.0 Sel. Remaining Term for Amortization: 9.0 Principal Outstanding as of July 2002: 4,900,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 9 : 668,136 Bond Percent: 82.893% Aidable Debt Service for Amortization Year 6 of 9 553,838 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE