250201 CAZENOVIA CENTRAL SCHOOL DISTRICT
******************************************************************************
Amount Issued: 3,796,000 BLD
Date of Original Issuance: 17-Nov-92
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0002 002 3,583,220 0 2,333,861 1,249,359 18.5 66,289,570
___________________________________________________________________________
____ 3,583,220 66,289,570
Blended Maximum Useful Life: 18.5
Original Term of Bond: 11.0
Selected Maximum Useful Life: 18.5
Period Prior to 1 July 2002: 9.0
Sel. Remaining Term for Amortization: 9.5
Principal Outstanding as of July 2002: 2,230,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 9.5 : 291,068
Bond Percent: 94.394%
Aidable Debt Service for Amortization Year 6 of 274,751
******************************************************************************
Amount Issued: 3,644,000 BLD
Date of Original Issuance: 15-Feb-93
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0005 001 3,832,190 0 2,277,767 1,554,423 18.0 68,979,420
___________________________________________________________________________
3,832,190 68,979,420
Blended Maximum Useful Life: 18.0
Original Term of Bond: 11.0
Selected Maximum Useful Life: 18.0
Period Prior to 1 July 2002: 9.0
Sel. Remaining Term for Amortization: 9.0
Principal Outstanding as of July 2002: 2,145,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 9 : 292,480
Bond Percent: 100.000%
Aidable Debt Service for Amortization Year 6 of 9 292,480
******************************************************************************
Amount Issued: 7,319,000 BLD
Date of Original Issuance: 16-Jul-96
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0004 003 8,030,126 0 2,768,252 5,261,874 16.5 132,497,079
___________________________________________________________________________
8,030,126 132,497,079
____ Blended Maximum Useful Life: 16.5
Original Term of Bond: 20.0
Selected Maximum Useful Life: 20.0
Period Prior to 1 July 2002: 5.0
Sel. Remaining Term for Amortization: 15.0
Principal Outstanding as of July 2002: 6,295,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 15 : 581,650
Bond Percent: 99.987%
Aidable Debt Service for Amortization Year 6 of 15 581,574
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE