221301 LYME CSD                                                                
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:      1,595,000   BLD                                    
 Date of Original Issuance:     10-Sep-96                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0002  001    1,561,951           0    909,136     652,815  18.0  28,115,118        
 5001  001       32,163           0          0      32,163  15.0     482,445        
___________________________________________________________________________         
              1,594,114                                           28,597,563        
____                   Blended Maximum Useful Life:         18.0                    
                             Original Term of Bond:         20.0                    
                      Selected Maximum Useful Life:         20.0                    
                       Period Prior to 1 July 2002:          6.0                    
              Sel. Remaining Term for Amortization:         14.0                    
             Principal Outstanding as of July 2002:    1,260,000                    
                             Assumed Interest Rate:       4.500%                    
       Debt Service for Amortization Year 6 of 14 :      122,284                    
                                      Bond Percent:      99.944%                    
 Aidable Debt Service for Amortization Year 6 of 14      122,216                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:        994,670   BLD-10                                 
 Date of Original Issuance:     04-Feb-99                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0002  002      509,068           0          0     509,068  15.0   7,636,020        
 5005  001      485,602           0          0     485,602  15.0   7,284,030        
___________________________________________________________________________         
                994,670                                           14,920,050        
                                                                                    
                       Blended Maximum Useful Life:         15.0                    
                             Original Term of Bond:         15.0                    
                      Selected Maximum Useful Life:         15.0                    
                       Period Prior to 1 July 2002:          3.0                    
              Sel. Remaining Term for Amortization:         12.0                    
             Principal Outstanding as of July 2002:      865,000                    
                             Assumed Interest Rate:       4.500%                    
       Debt Service for Amortization Year 6 of 12 :       94,078                    
                                      Bond Percent:      99.937%                    
 Aidable Debt Service for Amortization Year 6 of 12       94,019                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
End of Report                                                                       
                                                                                    
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE