151601 WESTPORT CSD                                                            
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:        262,504   BLD                                    
 Date of Original Issuance:     04-Aug-97                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0001  004      262,504           0          0     262,504  15.0   3,937,560        
___________________________________________________________________________         
                262,504                                            3,937,560        
                                                                                    
                       Blended Maximum Useful Life:         15.0                    
                             Original Term of Bond:         10.0                    
                      Selected Maximum Useful Life:         15.0                    
                       Period Prior to 1 July 2002:          5.0                    
              Sel. Remaining Term for Amortization:         10.0                    
             Principal Outstanding as of July 2002:      143,818                    
                             Assumed Interest Rate:       4.500%                    
       Debt Service for Amortization Year 6 of 10 :       18,018                    
                                      Bond Percent:     100.000%                    
 Aidable Debt Service for Amortization Year 6 of 10       18,018                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
End of Report                                                                       
                                                                                    
                                                                             

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE