150801 MINERVA CENTRAL SCHOOL                                                  
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:      3,147,000   BLD                                    
 Date of Original Issuance:     25-Sep-91                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0001  001    3,291,209           0  2,062,103   1,229,106  18.0  59,241,762        
___________________________________________________________________________         
              3,291,209                                           59,241,762        
                                                                                    
                       Blended Maximum Useful Life:         18.0                    
                             Original Term of Bond:         17.0                    
                      Selected Maximum Useful Life:         18.0                    
                       Period Prior to 1 July 2002:         11.0                    
              Sel. Remaining Term for Amortization:          7.0                    
             Principal Outstanding as of July 2002:    1,275,000                    
                             Assumed Interest Rate:       4.500%                    
        Debt Service for Amortization Year 6 of 7 :      214,358                    
                                      Bond Percent:      69.649%                    
 Aidable Debt Service for Amortization Year 6 of 7       149,298                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
End of Report                                                                       
                                                                                    
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE