150203 CROWN POINT CSD ****************************************************************************** Amount Issued: 800,000 BLD Date of Original Issuance: 15-Nov-88 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 001 150,789 0 0 150,789 15.0 2,261,835 0001 002 742,292 0 676,186 66,106 20.0 14,845,840 0001 003 600,179 0 0 600,179 15.0 9,002,685 ___________________________________________________________________________ 1,493,260 26,110,360 Blended Maximum Useful Life: 17.5 Original Term of Bond: 19.0 Selected Maximum Useful Life: 19.0 Period Prior to 1 July 2002: 13.0 Sel. Remaining Term for Amortization: 6.0 Principal Outstanding as of July 2002: 280,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 6 : 53,770 Bond Percent: 99.157% Aidable Debt Service for Amortization Year 6 of 6 53,317 ****************************************************************************** Amount Issued: 179,999 BLD Date of Original Issuance: 30-May-94 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 008 221,631 0 0 221,631 15.0 3,324,465 ___________________________________________________________________________ 221,631 3,324,465 Blended Maximum Useful Life: 15.0 Original Term of Bond: 19.0 Selected Maximum Useful Life: 19.0 Period Prior to 1 July 2002: 8.0 Sel. Remaining Term for Amortization: 11.0 Principal Outstanding as of July 2002: 104,999 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 11 : 12,206 Bond Percent: 99.999% Aidable Debt Service for Amortization Year 6 of 11 12,206 ****************************************************************************** Amount Issued: 40,000 BLD-10 Date of Original Issuance: 15-May-03 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 011 1,550,000 0 138,800 1,411,200 15.5 24,025,000 5003 001 490,000 490,000 0 0 30.0 14,700,000 ___________________________________________________________________________ 2,040,000 38,725,000 Blended Maximum Useful Life: 19.0 Original Term of Bond: 20.0 Selected Maximum Useful Life: 20.0 Period Prior to 1 July 2002: 1.0 Sel. Remaining Term for Amortization: 19.0 Principal Outstanding as of July 2002: 40,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 19 : 3,154 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 6 of 19 3,154 ****************************************************************************** Amount Issued: 350,000 BLD3 Date of Original Issuance: 15-May-03 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 011 1,550,000 0 138,800 1,411,200 15.5 24,025,000 5003 001 490,000 490,000 0 0 30.0 14,700,000 ___________________________________________________________________________ 2,040,000 38,725,000 Blended Maximum Useful Life: 19.0 Original Term of Bond: 20.0 Selected Maximum Useful Life: 20.0 Period Prior to 1 July 2002: 1.0 Sel. Remaining Term for Amortization: 19.0 Principal Outstanding as of July 2002: 350,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 19 : 27,600 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 6 of 19 27,600 ****************************************************************************** Amount Issued: 610,000 BLD-10 Date of Original Issuance: 15-May-03 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 011 1,550,000 0 138,800 1,411,200 15.5 24,025,000 5003 001 490,000 490,000 0 0 30.0 14,700,000 ___________________________________________________________________________ 2,040,000 38,725,000 Blended Maximum Useful Life: 19.0 Original Term of Bond: 20.0 Selected Maximum Useful Life: 20.0 Period Prior to 1 July 2002: 1.0 Sel. Remaining Term for Amortization: 19.0 Principal Outstanding as of July 2002: 630,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 19 : 49,678 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 6 of 19 49,678 ****************************************************************************** Amount Issued: 1,170,000 BLD-10 Date of Original Issuance: 15-May-03 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 011 1,550,000 0 138,800 1,411,200 15.5 24,025,000 5003 001 490,000 490,000 0 0 30.0 14,700,000 ___________________________________________________________________________ 2,040,000 38,725,000 Blended Maximum Useful Life: 19.0 Original Term of Bond: 20.0 Selected Maximum Useful Life: 20.0 Period Prior to 1 July 2002: 1.0 Sel. Remaining Term for Amortization: 19.0 Principal Outstanding as of July 2002: 1,210,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 19 : 95,414 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 6 of 19 95,414 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE