142601 KENMORE UFSD ****************************************************************************** Amount Issued: 8,190,000 BLD Date of Original Issuance: 14-Oct-93 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0006 003 170,912 0 0 170,912 15.0 2,563,680 0007 006 157,693 0 0 157,693 15.0 2,365,395 0009 004 317,851 0 0 317,851 15.0 4,767,765 0010 001 44,850 0 0 44,850 15.0 672,750 0010 002 25,118 0 0 25,118 15.0 376,770 0013 001 269,550 0 0 269,550 15.0 4,043,250 0014 007 192,549 0 0 192,549 15.0 2,888,235 0014 008 574,385 0 0 574,385 15.0 8,615,775 0017 005 866,806 0 0 866,806 15.0 13,002,090 0017 006 65,101 0 0 65,101 15.0 976,515 0017 007 27,600 0 0 27,600 15.0 414,000 0024 004 226,628 0 0 226,628 15.0 3,399,420 0024 005 27,015 0 0 27,015 15.0 405,225 0025 001 344,814 0 0 344,814 15.0 5,172,210 0025 002 82,781 0 0 82,781 15.0 1,241,715 0026 003 254,108 0 0 254,108 15.0 3,811,620 ___________________________________________________________________________ 3,647,761 54,716,415 ____ Blended Maximum Useful Life: 15.0 Original Term of Bond: 19.0 Selected Maximum Useful Life: 19.0 Period Prior to 1 July 2002: 8.0 Sel. Remaining Term for Amortization: 11.0 Principal Outstanding as of July 2002: 2,625,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 11 : 305,174 Bond Percent: 59.947% Aidable Debt Service for Amortization Year 6 of 11 182,943 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE