142500 TONAWANDA CITY SCHOOL
******************************************************************************
Amount Issued: 2,329,631 BLD-10
Date of Original Issuance: 30-Nov-99
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0001 008 1,128,173 0 0 1,128,173 15.0 16,922,595
0005 006 410,196 0 0 410,196 15.0 6,152,940
0006 009 321,693 0 0 321,693 15.0 4,825,395
0007 007 160,819 0 0 160,819 15.0 2,412,285
0009 006 229,531 0 0 229,531 15.0 3,442,965
___________________________________________________________________________
____ 2,250,412 33,756,180
Blended Maximum Useful Life: 15.0
Original Term of Bond: 11.0
Selected Maximum Useful Life: 15.0
Period Prior to 1 July 2002: 2.0
Sel. Remaining Term for Amortization: 13.0
Principal Outstanding as of July 2002: 2,045,410
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 13 : 209,538
Bond Percent: 96.599%
Aidable Debt Service for Amortization Year 6 of 13 202,412
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE