141501 GRAND ISLAND CSD ****************************************************************************** Amount Issued: 2,200,000 BLD Date of Original Issuance: 15-Jun-94 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0004 002 1,171,283 0 1,171,283 0 20.0 23,425,660 ___________________________________________________________________________ 1,171,283 23,425,660 ____ Blended Maximum Useful Life: 20.0 Original Term of Bond: 15.0 Selected Maximum Useful Life: 20.0 Period Prior to 1 July 2002: 8.0 Sel. Remaining Term for Amortization: 12.0 Principal Outstanding as of July 2002: 1,050,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 12 : 114,198 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 6 of 12 114,198 ****************************************************************************** Amount Issued: 1,500,000 BLD Date of Original Issuance: 04-Mar-97 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0004 003 998,256 0 936,464 61,792 20.0 19,965,120 7999 001 1,832,928 0 0 1,832,928 15.0 27,493,920 ___________________________________________________________________________ 2,831,184 47,459,040 Blended Maximum Useful Life: 17.0 Original Term of Bond: 10.0 Selected Maximum Useful Life: 17.0 Period Prior to 1 July 2002: 5.0 Sel. Remaining Term for Amortization: 12.0 Principal Outstanding as of July 2002: 550,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 12 : 59,818 Bond Percent: 99.883% Aidable Debt Service for Amortization Year 6 of 12 59,748 ****************************************************************************** Amount Issued: 2,217,854 BLD-10 Date of Original Issuance: 17-Jul-00 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0002 004 82,247 0 0 82,247 15.0 1,233,705 0003 003 335,922 0 0 335,922 15.0 5,038,830 0004 006 1,464,665 0 0 1,464,665 15.0 21,969,975 0010 007 262,968 0 0 262,968 15.0 3,944,520 ___________________________________________________________________________ 2,145,802 32,187,030 Blended Maximum Useful Life: 15.0 Original Term of Bond: 11.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 1.0 Sel. Remaining Term for Amortization: 14.0 Principal Outstanding as of July 2002: 2,130,075 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 14 : 206,724 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 6 of 14 206,724 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE