121702 SOUTH KORTRIGHT CSD                                                     
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:      3,615,000   BLD-10                                 
 Date of Original Issuance:     15-Apr-05                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0003  008      574,417           0          0     574,417  15.0   8,616,255        
___________________________________________________________________________         
                574,417                                            8,616,255        
                                                                                    
                       Blended Maximum Useful Life:         15.0                    
                             Original Term of Bond:         19.0                    
                      Selected Maximum Useful Life:         19.0                    
                       Period Prior to 1 July 2002:          3.0                    
              Sel. Remaining Term for Amortization:         16.0                    
             Principal Outstanding as of July 2002:    3,664,250                    
                             Assumed Interest Rate:       4.500%                    
       Debt Service for Amortization Year 4 of 16 :      302,420                    
                                      Bond Percent:      13.767%                    
 Aidable Debt Service for Amortization Year 4 of 16       41,634                    
                                                                                    
******************************************************************************      
                                                                                    
End of Report                                                                       
                                                                                    
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE