121401 MARGARETVILLE CSD                                                       
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:     14,454,831   BLD-10                                 
 Date of Original Issuance:     01-Mar-02                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0001  006   15,000,000           0  7,965,109   7,034,891  17.5 262,500,000        
___________________________________________________________________________         
             15,000,000                                          262,500,000        
                                                                                    
                       Blended Maximum Useful Life:         17.5                    
                             Original Term of Bond:         20.0                    
                      Selected Maximum Useful Life:         20.0                    
                       Period Prior to 1 July 2002:          2.0                    
              Sel. Remaining Term for Amortization:         18.0                    
             Principal Outstanding as of July 2002:   13,825,000                    
                             Assumed Interest Rate:       4.500%                    
       Debt Service for Amortization Year 6 of 18 :    1,128,818                    
                                      Bond Percent:      95.478%                    
 Aidable Debt Service for Amortization Year 6 of 18    1,077,773                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
End of Report                                                                       
                                                                                    
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE