081003 UNADILLA VALLEY CENTRAL SCHOOL                                          
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:      4,115,000   BLD-10                                 
 Date of Original Issuance:     15-Mar-04                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0014  001   34,227,099  34,227,099          0           0  30.0 1,026,812,9        
___________________________________________________________________________         
             34,227,099                                         1,026,812,97        
____                   Blended Maximum Useful Life:         30.0                    
                             Original Term of Bond:         28.5                    
                      Selected Maximum Useful Life:         30.0                    
                       Period Prior to 1 July 2002:          3.5                    
              Sel. Remaining Term for Amortization:         26.5                    
             Principal Outstanding as of July 2002:    4,232,843                    
                             Assumed Interest Rate:       4.500%                    
     Debt Service for Amortization Year 5 of 26.5 :      269,842                    
                                      Bond Percent:      89.562%                    
   Aidable Debt Service for Amortization Year 5 of       241,676                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
End of Report                                                                       
                                                                                    
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE