080101 AFTON CSD ****************************************************************************** Amount Issued: 4,925,000 BLD Date of Original Issuance: 09-Jun-93 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 001 5,389,272 0 3,567,637 1,821,635 18.5 99,701,532 0001 004 380,874 0 0 380,874 15.0 5,713,110 ___________________________________________________________________________ 5,770,146 105,414,642 Blended Maximum Useful Life: 18.5 Original Term of Bond: 19.0 Selected Maximum Useful Life: 19.0 Period Prior to 1 July 2002: 9.0 Sel. Remaining Term for Amortization: 10.0 Principal Outstanding as of July 2002: 1,125,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 10 : 140,944 Bond Percent: 99.729% Aidable Debt Service for Amortization Year 6 of 10 140,562 ****************************************************************************** Amount Issued: 580,163 BLD Date of Original Issuance: 05-Nov-96 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 005 580,163 0 0 580,163 15.0 8,702,445 ___________________________________________________________________________ 580,163 8,702,445 ____ Blended Maximum Useful Life: 15.0 Original Term of Bond: 10.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 5.0 Sel. Remaining Term for Amortization: 10.0 Principal Outstanding as of July 2002: 299,386 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 10 : 37,508 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 6 of 10 37,508 ****************************************************************************** Amount Issued: 1,053,369 BLD Date of Original Issuance: 13-Jun-97 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 006 1,020,869 0 0 1,020,869 15.0 15,313,035 0003 001 32,500 0 0 32,500 15.0 487,500 ___________________________________________________________________________ 1,053,369 15,800,535 Blended Maximum Useful Life: 15.0 Original Term of Bond: 12.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 4.0 Sel. Remaining Term for Amortization: 11.0 Principal Outstanding as of July 2002: 792,895 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 11 : 92,180 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 6 of 11 92,180 ****************************************************************************** Amount Issued: 15,908,909 BLD-10 Date of Original Issuance: 15-Mar-04 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 007 15,617,563 0 3,347,889 12,269,674 16.0 249,881,008 0001 008 126,478 0 0 126,478 15.0 1,897,170 0003 002 14,738 0 0 14,738 15.0 221,070 0003 003 488,569 0 198,500 290,069 17.0 8,305,673 4006 001 7,745 0 0 7,745 15.0 116,175 ___________________________________________________________________________ 16,255,093 260,421,096 Blended Maximum Useful Life: 16.0 Original Term of Bond: 16.0 Selected Maximum Useful Life: 16.0 Period Prior to 1 July 2002: 4.0 Sel. Remaining Term for Amortization: 12.0 Principal Outstanding as of July 2002: 16,346,500 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 5 of 12 : 1,680,018 Bond Percent: 98.565% Aidable Debt Service for Amortization Year 5 of 12 1,655,910 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE