062301 BROCTON CSD                                                             
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
             Amount Issued:        309,707   BLD                                    
 Date of Original Issuance:     03-Mar-99                                           
     __________________________________________________________________________     
                           New                    Alt./     Max.    Weighted        
 Bldg  Proj  Allowable   Constr.    Additions   Reconstr   Projec    Useful         
  .     .       Cost       Cost        Cost        Cost    t Life     Life          
     __________________________________________________________________________     
 0001  005      309,707           0          0     309,707  15.0   4,645,605        
___________________________________________________________________________         
                309,707                                            4,645,605        
                                                                                    
                       Blended Maximum Useful Life:         15.0                    
                             Original Term of Bond:         11.0                    
                      Selected Maximum Useful Life:         15.0                    
                       Period Prior to 1 July 2002:          3.0                    
              Sel. Remaining Term for Amortization:         12.0                    
             Principal Outstanding as of July 2002:      247,619                    
                             Assumed Interest Rate:       4.500%                    
       Debt Service for Amortization Year 6 of 12 :       26,932                    
                                      Bond Percent:      99.806%                    
 Aidable Debt Service for Amortization Year 6 of 12       26,880                    
                                                                                    
                                                                                    
                                                                                    
                                                                                    
******************************************************************************      
                                                                                    
End of Report                                                                       
                                                                                    
                                                                             

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE